WORUP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31864828
Dagvej 13, 9220 Aalborg Øst
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -7.88 | -8.75 | -11.63 | -3.44 | -10.17 |
EBIT | -7.88 | -8.75 | -11.63 | -3.44 | -10.17 |
Other financial expenses | -50.02 | -42.58 | -28.69 | -4.59 | -15.44 |
Net income from associates (fin.) | -2 140.57 | 2 164.76 | 485.30 | 9.11 | 916.76 |
Pre-tax profit | -2 198.47 | 2 113.43 | 444.99 | 1.08 | 891.15 |
Net earnings | -2 198.47 | 2 113.43 | 444.99 | 1.08 | 891.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 2 642.73 | 4 807.49 | 3 497.02 | 3 506.14 | 4 210.90 |
Investments total | 2 642.73 | 4 807.49 | 3 497.02 | 3 506.14 | 4 210.90 |
Long term receivables total | |||||
Inventories total | |||||
Prepayments and accrued income | 12.55 | 7.64 | |||
Current other receivables | 2.04 | 1.11 | |||
Short term receivables total | 14.60 | 8.75 | |||
Cash and bank deposits | 26.95 | 3.08 | |||
Cash and cash equivalents | 26.95 | 3.08 | |||
Balance sheet total (assets) | 2 642.73 | 4 807.49 | 3 523.98 | 3 520.73 | 4 222.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 114.40 | 117.80 | |||
Other reserves | 442.73 | 2 607.49 | 2 177.02 | 2 186.14 | |
Retained earnings | 2 111.66 | -2 251.57 | 673.07 | 991.14 | 2 966.36 |
Profit of the financial year | -2 198.47 | 2 113.43 | 444.99 | 1.08 | 891.15 |
Shareholders equity total | 405.92 | 2 519.36 | 3 459.48 | 3 346.16 | 3 907.51 |
Non-current liabilities total | |||||
Current loans from credit institutions | 185.76 | 101.09 | 0.21 | ||
Current trade creditors | 6.25 | 6.25 | 6.25 | 8.29 | 6.25 |
Other non-interest bearing current liabilities | 2 044.80 | 2 180.80 | 58.25 | 166.08 | 308.97 |
Current liabilities total | 2 236.81 | 2 288.14 | 64.50 | 174.58 | 315.22 |
Balance sheet total (liabilities) | 2 642.73 | 4 807.49 | 3 523.98 | 3 520.73 | 4 222.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.