Income statement (kDKK)
| 2024 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 294.02 |
| Employee benefit expenses | -43.30 |
| Other operating expenses | -4.67 |
| EBIT | 246.04 |
| Other financial income | 0.01 |
| Other financial expenses | -4.41 |
| Pre-tax profit | 241.64 |
| Income taxes | -55.02 |
| Net earnings | 186.62 |
Assets (kDKK)
| 2024 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 300.02 |
| Inventories total | 300.02 |
| Current trade debtors | 20.77 |
| Prepayments and accrued income | 3.00 |
| Short term receivables total | 23.77 |
| Cash and bank deposits | 78.02 |
| Cash and cash equivalents | 78.02 |
| Balance sheet total (assets) | 401.81 |
Equity and liabilities (kDKK)
| 2024 | |
|---|---|
| Share capital | 226.62 |
| Retained earnings | - 186.62 |
| Profit of the financial year | 186.62 |
| Shareholders equity total | 226.62 |
| Non-current liabilities total | |
| Current trade creditors | 22.67 |
| Current owed to group member | 82.16 |
| Short-term deferred tax liabilities | 55.02 |
| Other non-interest bearing current liabilities | 15.34 |
| Current liabilities total | 175.19 |
| Balance sheet total (liabilities) | 401.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.