Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRINK EL ApS — Credit Rating and Financial Key Figures
CVR number: 31772923
Vestbirk Alle 38, 2770 Kastrup
ubj@brink-el.dk
tel: 27894244
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 073.83 | 1 521.60 | 1 716.89 | 1 441.86 | 1 161.57 |
| Employee benefit expenses | - 884.86 | -1 091.93 | -1 268.01 | -1 131.83 | -1 054.23 |
| Total depreciation | -50.15 | -94.55 | -85.55 | -58.57 | -58.57 |
| EBIT | 138.82 | 335.13 | 363.32 | 251.46 | 48.77 |
| Other financial income | 4.52 | 2.58 | 9.24 | 7.61 | 6.57 |
| Other financial expenses | -3.04 | -4.17 | -0.76 | -17.59 | |
| Pre-tax profit | 140.29 | 333.54 | 371.80 | 259.07 | 37.76 |
| Income taxes | -59.84 | -75.34 | -82.73 | -57.76 | -9.72 |
| Net earnings | 80.45 | 258.20 | 289.07 | 201.31 | 28.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 396.04 | 301.49 | 215.94 | 157.37 | 98.81 |
| Tangible assets total | 396.04 | 301.49 | 215.94 | 157.37 | 98.81 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 7.00 | 7.35 | 8.00 | 7.55 | 7.85 |
| Inventories total | 7.00 | 7.35 | 8.00 | 7.55 | 7.85 |
| Current trade debtors | 72.36 | 67.09 | 162.89 | 401.47 | 206.18 |
| Current amounts owed by group member comp. | 211.56 | ||||
| Prepayments and accrued income | 48.93 | 15.34 | 25.39 | 105.39 | 39.60 |
| Current other receivables | 121.25 | 0.10 | |||
| Short term receivables total | 121.29 | 415.23 | 188.28 | 506.87 | 245.88 |
| Cash and bank deposits | 354.10 | 274.36 | 671.78 | 518.76 | 668.75 |
| Cash and cash equivalents | 354.10 | 274.36 | 671.78 | 518.76 | 668.75 |
| Balance sheet total (assets) | 878.43 | 998.44 | 1 084.00 | 1 190.56 | 1 021.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 259.13 | 289.07 | 201.31 | 28.04 |
| Retained earnings | 170.48 | -8.20 | -39.07 | 48.69 | 221.96 |
| Profit of the financial year | 80.45 | 258.20 | 289.07 | 201.31 | 28.04 |
| Shareholders equity total | 488.93 | 634.13 | 664.07 | 576.31 | 403.03 |
| Provisions | 25.20 | 15.19 | 12.21 | 8.81 | 0.12 |
| Non-current liabilities total | |||||
| Current trade creditors | 35.00 | 34.24 | 39.36 | 136.89 | 30.84 |
| Current owed to group member | 111.81 | 4.46 | 160.23 | 251.89 | |
| Short-term deferred tax liabilities | 24.44 | 85.36 | 85.71 | 61.16 | 18.41 |
| Other non-interest bearing current liabilities | 193.03 | 229.53 | 278.20 | 247.16 | 316.99 |
| Current liabilities total | 364.29 | 349.12 | 407.73 | 605.44 | 618.13 |
| Balance sheet total (liabilities) | 878.43 | 998.44 | 1 084.00 | 1 190.56 | 1 021.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.