Manzard Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 41651083
Haverupvej 12, 4180 Sorø
nj@manzard.dk
tel: 40595283
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 578.71 | 1 371.86 | 200.23 |
| Costs of management | - 836.08 | -1 481.35 | -2 089.05 |
| Reduction in value of non-current assets | 33.00 | -64.89 | 14.26 |
| EBIT | - 224.38 | - 174.38 | -1 874.56 |
| Other financial income | 4.72 | 16.67 | |
| Other financial expenses | -41.80 | - 182.75 | - 373.57 |
| Pre-tax profit | - 266.17 | - 352.41 | -2 231.46 |
| Income taxes | 101.48 | ||
| Net earnings | - 164.70 | - 352.41 | -2 231.46 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 720.08 | ||
| Buildings | 1 338.00 | 1 355.74 | 3 209.21 |
| Machinery and equipment | 411.66 | 1 061.39 | 815.88 |
| Advance payments and construction in progress | 146.82 | 730.93 | |
| Tangible assets total | 1 896.48 | 3 148.07 | 4 745.18 |
| Investments total | 12.00 | 12.00 | |
| Long term receivables total | |||
| Finished products/goods | 4 731.70 | 4 731.70 | 4 680.33 |
| Inventories total | 4 731.70 | 4 731.70 | 4 680.33 |
| Current trade debtors | 384.00 | 914.42 | 580.44 |
| Current amounts owed by group member comp. | 265.73 | 583.64 | |
| Prepayments and accrued income | 91.52 | ||
| Current other receivables | 111.30 | 975.30 | 367.33 |
| Current deferred tax assets | 101.48 | ||
| Short term receivables total | 596.78 | 2 246.96 | 1 531.41 |
| Cash and bank deposits | 18.41 | 12.83 | 131.64 |
| Cash and cash equivalents | 18.41 | 12.83 | 131.64 |
| Balance sheet total (assets) | 7 243.37 | 10 151.56 | 11 100.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 1 271.21 | 1 106.51 | 754.10 |
| Profit of the financial year | - 164.70 | - 352.41 | -2 231.46 |
| Shareholders equity total | 1 146.51 | 794.10 | -1 437.36 |
| Non-current loans from credit institutions | 4 227.01 | 4 124.74 | 4 127.77 |
| Non-current liabilities total | 4 227.01 | 4 124.74 | 4 127.77 |
| Current loans from credit institutions | 152.77 | 114.76 | |
| Current trade creditors | 46.57 | 79.63 | 46.57 |
| Current owed to group member | 1 385.81 | 4 336.43 | 7 747.67 |
| Other non-interest bearing current liabilities | 284.70 | 701.90 | 615.91 |
| Current liabilities total | 1 869.85 | 5 232.73 | 8 410.15 |
| Balance sheet total (liabilities) | 7 243.37 | 10 151.56 | 11 100.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.