Income statement (kDKK)
| 2024 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -22.38 |
| Employee benefit expenses | -81.86 |
| EBIT | - 104.24 |
| Other financial income | 6.17 |
| Pre-tax profit | -98.07 |
| Income taxes | 12.78 |
| Net earnings | -85.30 |
Assets (kDKK)
| 2024 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 5.98 |
| Prepayments and accrued income | 5.08 |
| Current other receivables | 1.82 |
| Current deferred tax assets | 12.78 |
| Short term receivables total | 25.65 |
| Cash and bank deposits | 327.72 |
| Cash and cash equivalents | 327.72 |
| Balance sheet total (assets) | 353.37 |
Equity and liabilities (kDKK)
| 2024 | |
|---|---|
| Share capital | 200.00 |
| Retained earnings | 200.00 |
| Profit of the financial year | -85.30 |
| Shareholders equity total | 314.70 |
| Non-current liabilities total | |
| Current trade creditors | 36.73 |
| Other non-interest bearing current liabilities | 1.93 |
| Current liabilities total | 38.66 |
| Balance sheet total (liabilities) | 353.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.