Income statement (kDKK)
2023 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 1 953.49 |
Employee benefit expenses | - 948.40 |
Total depreciation | -9.69 |
EBIT | 995.41 |
Other financial income | 0.92 |
Other financial expenses | -23.21 |
Pre-tax profit | 973.12 |
Income taxes | - 215.67 |
Net earnings | 757.45 |
Assets (kDKK)
2023 | |
---|---|
Intangible assets total | |
Land and waters | 1 152.71 |
Tangible assets total | 1 152.71 |
Investments total | |
Long term receivables total | |
Inventories total | |
Current trade debtors | 269.25 |
Prepayments and accrued income | 47.83 |
Current other receivables | 25.26 |
Current deferred tax assets | 4.33 |
Short term receivables total | 346.67 |
Cash and bank deposits | 146.51 |
Cash and cash equivalents | 146.51 |
Balance sheet total (assets) | 1 645.89 |
Equity and liabilities (kDKK)
2023 | |
---|---|
Share capital | 40.00 |
Profit of the financial year | 757.45 |
Shareholders equity total | 797.45 |
Non-current liabilities total | |
Current trade creditors | 304.60 |
Short-term deferred tax liabilities | 220.00 |
Other non-interest bearing current liabilities | 323.85 |
Current liabilities total | 848.45 |
Balance sheet total (liabilities) | 1 645.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.