Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 953.49 |
| Employee benefit expenses | - 948.40 |
| Total depreciation | -9.69 |
| EBIT | 995.41 |
| Other financial income | 0.92 |
| Other financial expenses | -23.21 |
| Pre-tax profit | 973.12 |
| Income taxes | - 215.67 |
| Net earnings | 757.45 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Land and waters | 1 152.71 |
| Tangible assets total | 1 152.71 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 269.25 |
| Prepayments and accrued income | 47.83 |
| Current other receivables | 25.26 |
| Current deferred tax assets | 4.33 |
| Short term receivables total | 346.67 |
| Cash and bank deposits | 146.51 |
| Cash and cash equivalents | 146.51 |
| Balance sheet total (assets) | 1 645.89 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 757.45 |
| Shareholders equity total | 797.45 |
| Non-current liabilities total | |
| Current trade creditors | 304.60 |
| Short-term deferred tax liabilities | 220.00 |
| Other non-interest bearing current liabilities | 323.85 |
| Current liabilities total | 848.45 |
| Balance sheet total (liabilities) | 1 645.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.