CADY AQUA CONTROL ApS — Credit Rating and Financial Key Figures
CVR number: 28480237
Roskildevej 382, Ågerup 4390 Vipperød
cady@cac-aqua.dk
tel: 59194840
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 409.94 | 1 529.75 | 1 633.04 | 1 508.16 | 1 535.08 |
| Employee benefit expenses | -1 248.13 | -1 361.57 | -1 528.32 | -1 539.33 | -1 430.11 |
| Other operating expenses | -22.38 | ||||
| Total depreciation | -20.66 | -17.07 | -19.33 | -25.30 | -25.30 |
| EBIT | 141.15 | 151.10 | 63.02 | -56.47 | 79.67 |
| Other financial income | 0.04 | 0.58 | 0.63 | ||
| Other financial expenses | -8.87 | -7.10 | -8.23 | -0.10 | -1.55 |
| Pre-tax profit | 132.28 | 144.00 | 54.83 | -55.98 | 78.75 |
| Income taxes | -32.36 | -35.53 | -14.66 | 12.52 | -6.18 |
| Net earnings | 99.92 | 108.47 | 40.17 | -43.46 | 72.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 46.95 | 29.88 | 107.17 | 81.87 | 56.57 |
| Tangible assets total | 46.95 | 29.88 | 107.17 | 81.87 | 56.57 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 51.72 | 44.98 | 40.51 | 35.23 | 37.69 |
| Inventories total | 51.72 | 44.98 | 40.51 | 35.23 | 37.69 |
| Current trade debtors | 486.74 | 519.58 | 461.60 | 606.69 | 384.96 |
| Current amounts owed by group member comp. | 12.52 | ||||
| Prepayments and accrued income | 34.73 | ||||
| Short term receivables total | 486.74 | 519.58 | 461.60 | 619.22 | 419.69 |
| Cash and bank deposits | 757.40 | 529.85 | 446.88 | 260.25 | 481.73 |
| Cash and cash equivalents | 757.40 | 529.85 | 446.88 | 260.25 | 481.73 |
| Balance sheet total (assets) | 1 342.82 | 1 124.29 | 1 056.16 | 996.57 | 995.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 166.17 | ||||
| Retained earnings | -82.40 | 17.53 | -40.17 | -43.46 | |
| Profit of the financial year | 99.92 | 108.47 | 40.17 | -43.46 | 72.58 |
| Shareholders equity total | 142.53 | 251.00 | 291.17 | 81.54 | 154.11 |
| Non-current other liabilities | 179.35 | 179.35 | |||
| Non-current liabilities total | 179.35 | 179.35 | |||
| Current trade creditors | 104.92 | 70.63 | 123.00 | 77.79 | 112.63 |
| Current owed to group member | 505.29 | 469.08 | 450.21 | 490.26 | 373.79 |
| Other non-interest bearing current liabilities | 410.73 | 154.23 | 191.79 | 346.98 | 355.15 |
| Current liabilities total | 1 020.94 | 693.94 | 764.99 | 915.04 | 841.57 |
| Balance sheet total (liabilities) | 1 342.82 | 1 124.29 | 1 056.16 | 996.57 | 995.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.