Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 437.10 |
| Employee benefit expenses | - 602.26 |
| EBIT | 834.84 |
| Other financial income | 0.34 |
| Pre-tax profit | 835.19 |
| Income taxes | - 183.72 |
| Net earnings | 651.47 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Participating interests | 20.00 |
| Investments total | 20.00 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 891.13 |
| Short term receivables total | 891.13 |
| Cash and bank deposits | 226.72 |
| Cash and cash equivalents | 226.72 |
| Balance sheet total (assets) | 1 137.85 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 61.00 |
| Retained earnings | -61.00 |
| Profit of the financial year | 651.47 |
| Shareholders equity total | 691.47 |
| Non-current liabilities total | |
| Current owed to participating | 2.84 |
| Short-term deferred tax liabilities | 183.72 |
| Other non-interest bearing current liabilities | 259.82 |
| Current liabilities total | 446.38 |
| Balance sheet total (liabilities) | 1 137.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.