Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 668.66 |
| Employee benefit expenses | - 127.76 |
| Other operating expenses | -33.68 |
| Total depreciation | -5.27 |
| EBIT | - 835.37 |
| Other financial income | 0.04 |
| Other financial expenses | -0.33 |
| Pre-tax profit | - 835.67 |
| Net earnings | - 835.67 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 73.73 |
| Tangible assets total | 73.73 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 133.28 |
| Prepayments and accrued income | 6.87 |
| Current other receivables | 53.02 |
| Short term receivables total | 193.17 |
| Cash and bank deposits | 37.37 |
| Cash and cash equivalents | 37.37 |
| Balance sheet total (assets) | 304.28 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 835.67 |
| Shareholders equity total | - 795.67 |
| Non-current liabilities total | |
| Current trade creditors | 1 092.64 |
| Current owed to participating | 2.68 |
| Other non-interest bearing current liabilities | 4.62 |
| Current liabilities total | 1 099.95 |
| Balance sheet total (liabilities) | 304.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.