ROSSEN RECYCLING ApS — Credit Rating and Financial Key Figures
CVR number: 36026065
Enghavevej 36, Nygård 7361 Ejstrupholm
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -6.96 | -8.19 | -7.88 | -18.79 | -27.34 |
Employee benefit expenses | - 308.00 | ||||
EBIT | -6.96 | -8.19 | -7.88 | - 326.79 | -27.34 |
Other financial income | 187.81 | ||||
Other financial expenses | -90.52 | -64.99 | -39.45 | -6.33 | -30.86 |
Net income from associates (fin.) | 750.00 | 1 125.00 | 5 300.00 | 7 276.09 | |
Pre-tax profit | 652.52 | 1 051.82 | 5 252.68 | 6 942.97 | 129.60 |
Net earnings | 652.52 | 1 051.82 | 5 252.68 | 6 942.97 | 129.60 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 5 000.00 | 5 000.00 | 3 000.00 | ||
Investments total | 5 000.00 | 5 000.00 | 3 000.00 | ||
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Other current investments | 4 068.74 | ||||
Cash and bank deposits | 10.18 | 8.17 | 3 011.14 | 11 671.70 | 6 139.66 |
Cash and cash equivalents | 10.18 | 8.17 | 3 011.14 | 11 671.70 | 10 208.40 |
Balance sheet total (assets) | 5 010.18 | 5 008.17 | 6 011.14 | 11 671.70 | 10 208.40 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 700.00 | 1 737.65 | 1 950.00 | ||
Retained earnings | 1 210.45 | 992.97 | -1 042.59 | 4 664.41 | 7 927.39 |
Profit of the financial year | 652.52 | 1 051.82 | 5 252.68 | 6 942.97 | 129.60 |
Shareholders equity total | 1 912.97 | 2 794.79 | 5 997.74 | 11 657.39 | 10 056.99 |
Non-current owed to participating | 2 994.92 | ||||
Non-current other liabilities | 2 135.44 | ||||
Non-current liabilities total | 2 994.92 | 2 135.44 | |||
Current trade creditors | 2.49 | ||||
Current owed to participating | 2 135.44 | 6.77 | 7.68 | 142.30 | |
Other non-interest bearing current liabilities | 102.29 | -2 057.50 | 6.63 | 6.63 | 6.63 |
Current liabilities total | 102.29 | 77.94 | 13.40 | 14.31 | 151.41 |
Balance sheet total (liabilities) | 5 010.18 | 5 008.17 | 6 011.14 | 11 671.70 | 10 208.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.