Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 117.07 |
| Employee benefit expenses | -2.46 |
| EBIT | 114.61 |
| Pre-tax profit | 114.61 |
| Income taxes | -25.21 |
| Net earnings | 89.40 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 232.78 |
| Cash and cash equivalents | 232.78 |
| Balance sheet total (assets) | 232.78 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 89.00 |
| Retained earnings | -89.00 |
| Profit of the financial year | 89.40 |
| Shareholders equity total | 129.40 |
| Non-current liabilities total | |
| Current trade creditors | 15.00 |
| Short-term deferred tax liabilities | 25.21 |
| Other non-interest bearing current liabilities | 63.16 |
| Current liabilities total | 103.38 |
| Balance sheet total (liabilities) | 232.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.