Income statement (kDKK)
| 2024 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 097.89 |
| Employee benefit expenses | - 504.41 |
| Total depreciation | -18.40 |
| EBIT | 575.08 |
| Other financial income | 0.01 |
| Other financial expenses | -8.69 |
| Pre-tax profit | 566.40 |
| Income taxes | - 125.15 |
| Net earnings | 441.25 |
Assets (kDKK)
| 2024 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 114.98 |
| Tangible assets total | 114.98 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 211.79 |
| Short term receivables total | 211.79 |
| Cash and bank deposits | 470.46 |
| Cash and cash equivalents | 470.46 |
| Balance sheet total (assets) | 797.23 |
Equity and liabilities (kDKK)
| 2024 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 441.25 |
| Shareholders equity total | 481.25 |
| Provisions | 25.30 |
| Non-current liabilities total | |
| Current trade creditors | 38.91 |
| Other non-interest bearing current liabilities | 251.78 |
| Current liabilities total | 290.69 |
| Balance sheet total (liabilities) | 797.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.