MAX HANSEN FINANS ApS — Credit Rating and Financial Key Figures
CVR number: 34078076
Gersonsvej 22, 2900 Hellerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -9.10 | -9.67 | -12.28 | -9.25 | -9.25 |
| Gross profit | -9.10 | -9.67 | -12.28 | -9.25 | -9.25 |
| EBIT | -9.10 | -9.67 | -12.28 | -9.25 | -9.25 |
| Other financial income | 145.16 | 261.47 | 98.89 | 75.18 | 39.69 |
| Other financial expenses | -2.30 | -0.06 | -5.06 | -0.19 | |
| Net income from associates (fin.) | 4 720.89 | 2 114.15 | 3 085.57 | - 140.60 | -12.81 |
| Pre-tax profit | 4 854.64 | 2 365.90 | 3 167.12 | -74.86 | 17.62 |
| Income taxes | -29.93 | -55.55 | -19.62 | -14.50 | -6.69 |
| Net earnings | 4 824.72 | 2 310.35 | 3 147.51 | -89.36 | 10.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 6 086.98 | 4 561.07 | 12 088.31 | 14 947.71 | 16 434.90 |
| Investments total | 6 086.98 | 4 561.07 | 12 088.31 | 14 947.71 | 16 434.90 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 7 969.74 | 10 831.99 | 6 304.67 | 3 229.87 | 1 335.44 |
| Current other receivables | 0.62 | 0.62 | |||
| Current deferred tax assets | 1.84 | ||||
| Short term receivables total | 7 970.35 | 10 832.61 | 6 306.51 | 3 229.87 | 1 335.44 |
| Cash and bank deposits | 8.94 | 8.54 | 7.90 | 13.76 | 13.26 |
| Cash and cash equivalents | 8.94 | 8.54 | 7.90 | 13.76 | 13.26 |
| Balance sheet total (assets) | 14 066.28 | 15 402.21 | 18 402.73 | 18 191.35 | 17 783.60 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 115.00 | 672.00 | |||
| Other reserves | 918.60 | - 115.00 | - 550.00 | ||
| Retained earnings | 8 203.04 | 12 946.35 | 15 143.70 | 18 176.21 | 17 414.85 |
| Profit of the financial year | 4 824.72 | 2 310.35 | 3 147.51 | -89.36 | 10.93 |
| Shareholders equity total | 14 026.35 | 15 336.70 | 18 371.21 | 18 166.85 | 17 627.78 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to group member | 124.63 | ||||
| Short-term deferred tax liabilities | 29.93 | 55.51 | 19.62 | 14.50 | 21.19 |
| Other non-interest bearing current liabilities | 1.90 | ||||
| Current liabilities total | 39.93 | 65.51 | 31.52 | 24.50 | 155.82 |
| Balance sheet total (liabilities) | 14 066.28 | 15 402.21 | 18 402.73 | 18 191.35 | 17 783.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.