Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 236.03 |
| Employee benefit expenses | - 232.55 |
| EBIT | 3.48 |
| Other financial income | 1.24 |
| Other financial expenses | -1.53 |
| Pre-tax profit | 3.19 |
| Income taxes | -0.88 |
| Net earnings | 2.31 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 19.65 |
| Inventories total | 19.65 |
| Current trade debtors | 6.90 |
| Current amounts owed by group member comp. | 20.30 |
| Prepayments and accrued income | 16.98 |
| Short term receivables total | 44.18 |
| Cash and bank deposits | 41.27 |
| Cash and cash equivalents | 41.27 |
| Balance sheet total (assets) | 105.10 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 2.31 |
| Shareholders equity total | 42.31 |
| Non-current liabilities total | |
| Current trade creditors | 53.17 |
| Other non-interest bearing current liabilities | 9.63 |
| Current liabilities total | 62.79 |
| Balance sheet total (liabilities) | 105.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.