Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 884.53 |
| Employee benefit expenses | -1 095.36 |
| EBIT | 789.16 |
| Pre-tax profit | 789.16 |
| Income taxes | - 173.87 |
| Net earnings | 615.30 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 103.75 |
| Current amounts owed by group member comp. | 155.00 |
| Short term receivables total | 258.75 |
| Cash and bank deposits | 732.60 |
| Cash and cash equivalents | 732.60 |
| Balance sheet total (assets) | 991.36 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 450.00 |
| Retained earnings | - 450.00 |
| Profit of the financial year | 615.30 |
| Shareholders equity total | 655.30 |
| Non-current liabilities total | |
| Current trade creditors | 22.69 |
| Short-term deferred tax liabilities | 173.87 |
| Other non-interest bearing current liabilities | 139.50 |
| Current liabilities total | 336.06 |
| Balance sheet total (liabilities) | 991.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.