CPH COMPANY ApS — Credit Rating and Financial Key Figures
CVR number: 29804427
Forårsvej 28, 2920 Charlottenlund
signe@schouboe.com
tel: 69803389
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 301.48 | 740.28 | 853.64 | 1 074.33 | 542.16 |
| Employee benefit expenses | -13.29 | - 443.57 | - 537.07 | - 520.81 | - 546.57 |
| EBIT | 288.19 | 296.71 | 316.57 | 553.52 | -4.41 |
| Other financial income | 13.24 | ||||
| Other financial expenses | -0.62 | -3.57 | -8.97 | -11.05 | -1.18 |
| Pre-tax profit | 287.57 | 293.14 | 307.60 | 542.47 | 7.65 |
| Income taxes | -1.50 | -65.21 | -68.73 | - 120.82 | -2.33 |
| Net earnings | 286.07 | 227.93 | 238.87 | 421.64 | 5.32 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 36.19 | 96.94 | 108.75 | 73.25 | 38.75 |
| Current other receivables | 44.91 | 421.77 | 100.98 | 25.86 | |
| Current deferred tax assets | 45.18 | 40.67 | |||
| Short term receivables total | 36.19 | 141.85 | 530.52 | 219.41 | 105.27 |
| Cash and bank deposits | 347.25 | 657.82 | 478.85 | 1 161.08 | 1 254.08 |
| Cash and cash equivalents | 347.25 | 657.82 | 478.85 | 1 161.08 | 1 254.08 |
| Balance sheet total (assets) | 383.44 | 799.67 | 1 009.37 | 1 380.48 | 1 359.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -60.75 | 225.33 | 453.25 | 692.12 | 1 113.76 |
| Profit of the financial year | 286.07 | 227.93 | 238.87 | 421.64 | 5.32 |
| Shareholders equity total | 350.32 | 578.26 | 817.12 | 1 238.76 | 1 244.08 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 1.50 | 65.21 | 68.73 | ||
| Other non-interest bearing current liabilities | 31.62 | 156.21 | 123.52 | 141.72 | 115.27 |
| Current liabilities total | 33.11 | 221.42 | 192.25 | 141.72 | 115.27 |
| Balance sheet total (liabilities) | 383.44 | 799.67 | 1 009.37 | 1 380.48 | 1 359.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.