Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GK PARTNERS ApS — Credit Rating and Financial Key Figures
CVR number: 38851977
Dyrehavevej 3 B, 2930 Klampenborg
administration@gkpartners.dk
tel: 42901733
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 911.37 | 2 916.70 | -1 737.44 | 687.51 | -2 624.56 |
| Costs of management | - 327.86 | - 534.31 | |||
| Costs of distribution | - 219.83 | -1 441.58 | |||
| Employee benefit expenses | -14 043.11 | -26 760.23 | -21 634.46 | ||
| Other operating expenses | -68.42 | ||||
| Total depreciation | - 102.45 | - 185.41 | - 471.14 | ||
| EBIT | 1 363.67 | 940.80 | -15 883.00 | -26 258.14 | -24 798.58 |
| Other financial income | 20.03 | 1 464.09 | 17 078.72 | 39 750.53 | 45 317.62 |
| Other financial expenses | - 887.57 | - 430.22 | -5 848.50 | -20 229.11 | -2 341.10 |
| Net income from associates (fin.) | - 638.10 | 19 659.48 | 338.68 | ||
| Pre-tax profit | 496.13 | 1 336.57 | -4 652.78 | 12 922.76 | 18 516.63 |
| Income taxes | -42.87 | 48.26 | -27.79 | - 791.21 | 818.99 |
| Net earnings | 453.26 | 1 384.83 | -4 680.57 | 12 131.55 | 19 335.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 92.01 | 293.76 | 29.51 | ||
| Intangible assets total | 92.01 | 293.76 | 29.51 | ||
| Buildings | 54.13 | 294.46 | 331.66 | ||
| Machinery and equipment | 23.89 | 61.45 | 473.83 | 481.15 | 1 229.04 |
| Tangible assets total | 23.89 | 61.45 | 527.96 | 775.61 | 1 560.70 |
| Holdings in group member companies | 37.13 | 40.00 | |||
| Investments total | 144.15 | 146.43 | 108.54 | 102.42 | |
| Non-current other receivables | 141.03 | 709.01 | 1 432.28 | ||
| Long term receivables total | 141.03 | 709.01 | 1 432.28 | ||
| Inventories total | |||||
| Current trade debtors | 3 385.79 | ||||
| Current amounts owed by group member comp. | 1 248.49 | 1 314.70 | 4 698.81 | ||
| Prepayments and accrued income | 230.57 | 181.73 | 486.00 | 1 103.60 | 60.90 |
| Current other receivables | 1 486.68 | 4 494.49 | 963.55 | 247.23 | 340.22 |
| Current deferred tax assets | 5.39 | 6.01 | |||
| Short term receivables total | 1 717.24 | 5 930.10 | 2 770.25 | 6 049.64 | 3 786.91 |
| Other current investments | 2 619.13 | 6 232.24 | 7 698.30 | 14 681.77 | 22 701.24 |
| Holdings in group member companies | 128.40 | ||||
| Cash and bank deposits | 1 383.84 | 415.49 | 2 212.44 | 844.69 | 108.52 |
| Cash and cash equivalents | 4 002.97 | 6 647.72 | 9 910.74 | 15 654.86 | 22 809.75 |
| Balance sheet total (assets) | 5 836.12 | 13 077.19 | 13 525.92 | 23 297.65 | 29 692.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 10 000.00 | |||
| Other reserves | 71.77 | 229.14 | 23.02 | -10 000.00 | |
| Retained earnings | 56.87 | - 147.24 | 1 443.71 | -3 213.84 | -1 082.29 |
| Profit of the financial year | 453.26 | 1 384.83 | -4 680.57 | 12 131.55 | 19 335.62 |
| Shareholders equity total | 631.90 | 2 016.73 | -3 163.84 | 8 967.71 | 18 303.33 |
| Provisions | 14.47 | ||||
| Non-current loans from credit institutions | 294.71 | ||||
| Non-current other liabilities | 627.41 | 230.33 | |||
| Non-current deferred tax liabilities | 6 644.58 | ||||
| Non-current liabilities total | 627.41 | 230.33 | 6 644.58 | 294.71 | |
| Current loans from credit institutions | 112.37 | 83.45 | |||
| Current trade creditors | 77.57 | 329.10 | 157.48 | 271.51 | 765.53 |
| Current owed to group member | 432.95 | 2 246.55 | |||
| Short-term deferred tax liabilities | 28.40 | 818.99 | |||
| Other non-interest bearing current liabilities | 4 023.41 | 10 501.03 | 9 887.70 | 13 127.06 | 7 998.49 |
| Current liabilities total | 4 562.34 | 10 830.13 | 10 045.18 | 14 329.94 | 11 094.02 |
| Balance sheet total (liabilities) | 5 836.12 | 13 077.19 | 13 525.92 | 23 297.65 | 29 692.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.