Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 258.37 |
| Employee benefit expenses | - 136.51 |
| EBIT | - 394.88 |
| Other financial income | 0.30 |
| Other financial expenses | -17.63 |
| Pre-tax profit | - 412.21 |
| Income taxes | 70.47 |
| Net earnings | - 341.74 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 7.85 |
| Inventories total | 7.85 |
| Current deferred tax assets | 70.47 |
| Short term receivables total | 70.47 |
| Cash and bank deposits | 12.50 |
| Cash and cash equivalents | 12.50 |
| Balance sheet total (assets) | 90.83 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 341.74 |
| Shareholders equity total | - 301.74 |
| Non-current owed to group member | 279.26 |
| Non-current liabilities total | 279.26 |
| Current loans from credit institutions | 59.79 |
| Current trade creditors | 3.10 |
| Other non-interest bearing current liabilities | 50.41 |
| Current liabilities total | 113.30 |
| Balance sheet total (liabilities) | 90.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.