Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 147.13 |
| Total depreciation | -10.00 |
| EBIT | 137.13 |
| Other financial income | 0.59 |
| Other financial expenses | -0.15 |
| Pre-tax profit | 137.57 |
| Income taxes | -32.34 |
| Net earnings | 105.23 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 511.98 |
| Cash and cash equivalents | 511.98 |
| Balance sheet total (assets) | 511.98 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 300.00 |
| Profit of the financial year | 105.23 |
| Shareholders equity total | 405.23 |
| Non-current liabilities total | |
| Current trade creditors | 15.00 |
| Other non-interest bearing current liabilities | 91.75 |
| Current liabilities total | 106.75 |
| Balance sheet total (liabilities) | 511.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.