DAN-BALT TANK LAGER A/S — Credit Rating and Financial Key Figures
CVR number: 36287012
Østre Havnevej 49, 6200 Aabenraa
tel: 74625136
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 991.25 | 12 783.13 | 9 194.43 | 5 733.86 | 18 016.53 |
Employee benefit expenses | -3 901.87 | -3 774.61 | -3 588.89 | -3 204.62 | -3 134.30 |
Other operating expenses | - 509.25 | ||||
Total depreciation | -1 214.71 | -1 101.33 | -1 110.29 | -1 023.68 | -1 041.70 |
EBIT | 3 365.42 | 7 907.19 | 4 495.25 | 1 505.56 | 13 840.53 |
Other financial income | 209.24 | 239.05 | |||
Other financial expenses | - 101.69 | - 115.57 | - 731.23 | -2 066.00 | -2 093.26 |
Pre-tax profit | 3 263.73 | 8 000.86 | 3 764.02 | - 560.44 | 11 986.32 |
Income taxes | - 736.23 | -1 770.56 | - 848.29 | 113.83 | -2 639.73 |
Net earnings | 2 527.50 | 6 230.30 | 2 915.72 | - 446.60 | 9 346.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 17 383.72 | 16 429.01 | 15 407.71 | 14 414.33 | 13 429.70 |
Buildings | 209.04 | 151.96 | |||
Machinery and equipment | 267.81 | 192.42 | 239.34 | ||
Tangible assets total | 17 651.53 | 16 621.43 | 15 647.05 | 14 623.37 | 13 581.67 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 826.37 | 954.09 | |||
Finished products/goods | 3 823.97 | 2 384.05 | |||
Inventories total | 826.37 | 954.09 | 3 823.97 | 2 384.05 | |
Current trade debtors | 574.95 | 1 942.87 | 15 017.40 | 10 347.19 | 11 745.90 |
Current amounts owed by group member comp. | 1 703.48 | 2 498.24 | |||
Prepayments and accrued income | 89.58 | 504.08 | 699.52 | 462.52 | 173.15 |
Current other receivables | 50.00 | 50.00 | 3 005.05 | 18 207.46 | |
Short term receivables total | 2 368.01 | 4 995.19 | 15 766.91 | 13 814.75 | 30 126.52 |
Cash and bank deposits | 6 194.86 | 6 562.55 | 27 316.53 | 18 073.89 | 6 592.46 |
Cash and cash equivalents | 6 194.86 | 6 562.55 | 27 316.53 | 18 073.89 | 6 592.46 |
Balance sheet total (assets) | 26 214.40 | 29 005.55 | 59 684.58 | 50 335.99 | 52 684.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 14 300.00 | 14 300.00 | 14 300.00 | 14 300.00 | 14 300.00 |
Shares repurchased | 3 728.00 | 7 450.00 | |||
Retained earnings | -1 256.43 | 1 271.07 | 51.37 | 2 967.09 | 2 520.49 |
Profit of the financial year | 2 527.50 | 6 230.30 | 2 915.72 | - 446.60 | 9 346.59 |
Shareholders equity total | 19 299.07 | 21 801.37 | 24 717.09 | 16 820.49 | 26 167.08 |
Provisions | 2 979.53 | 2 858.20 | 2 704.72 | 2 541.15 | 2 370.84 |
Non-current other liabilities | 143.60 | 434.18 | 20 935.17 | ||
Non-current deferred tax liabilities | 11 808.81 | 3 343.84 | |||
Non-current liabilities total | 143.60 | 434.18 | 20 935.17 | 11 808.81 | 3 343.84 |
Advances received | 5 696.87 | 28.39 | |||
Current trade creditors | 1 968.82 | 1 002.01 | 8 758.43 | 5 798.99 | 10 966.13 |
Current owed to group member | 7 450.00 | 6 704.86 | |||
Short-term deferred tax liabilities | 950.44 | 1 891.89 | 1 001.77 | 49.74 | 2 810.04 |
Other non-interest bearing current liabilities | 707.28 | 1 017.91 | 1 567.41 | 169.95 | 293.54 |
Accruals and deferred income | 165.67 | ||||
Current liabilities total | 3 792.21 | 3 911.80 | 11 327.60 | 19 165.54 | 20 802.95 |
Balance sheet total (liabilities) | 26 214.40 | 29 005.55 | 59 684.58 | 50 335.99 | 52 684.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.