Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 271.87 |
| Employee benefit expenses | -1 132.10 |
| EBIT | 139.77 |
| Other financial expenses | -0.07 |
| Pre-tax profit | 139.70 |
| Income taxes | -30.71 |
| Net earnings | 108.98 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 50.60 |
| Short term receivables total | 50.60 |
| Cash and bank deposits | 282.45 |
| Cash and cash equivalents | 282.45 |
| Balance sheet total (assets) | 333.05 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 100.00 |
| Retained earnings | - 100.00 |
| Profit of the financial year | 108.98 |
| Shareholders equity total | 148.98 |
| Non-current liabilities total | |
| Current owed to participating | 115.40 |
| Short-term deferred tax liabilities | 30.71 |
| Other non-interest bearing current liabilities | 37.96 |
| Current liabilities total | 184.07 |
| Balance sheet total (liabilities) | 333.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.