Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | -2.18 |
| Gross profit | -2.18 |
| EBIT | -2.18 |
| Other financial income | 7.93 |
| Income from other inv. held as non-curr. assets | 5.50 |
| Pre-tax profit | 11.25 |
| Income taxes | -2.95 |
| Net earnings | 8.29 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current loans receivable | 130.50 |
| Long term receivables total | 130.50 |
| Inventories total | |
| Short term receivables total | |
| Other current investments | 50.87 |
| Cash and cash equivalents | 50.87 |
| Balance sheet total (assets) | 181.37 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 125.00 |
| Shares repurchased | 6.25 |
| Retained earnings | -6.25 |
| Profit of the financial year | 8.29 |
| Shareholders equity total | 133.29 |
| Non-current deferred tax liabilities | 2.95 |
| Non-current liabilities total | 2.95 |
| Current owed to participating | 45.12 |
| Current liabilities total | 45.12 |
| Balance sheet total (liabilities) | 181.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.