Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| Costs of management | -19.38 |
| Costs of distribution | -0.88 |
| Other operating expenses | -20.00 |
| EBIT | 100.84 |
| Other financial expenses | -2.39 |
| Pre-tax profit | 98.45 |
| Income taxes | -21.65 |
| Net earnings | 76.80 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 112.78 |
| Cash and cash equivalents | 112.78 |
| Balance sheet total (assets) | 112.78 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Shares repurchased | - 100.00 |
| Other reserves | 3.00 |
| Profit of the financial year | 76.80 |
| Shareholders equity total | -20.20 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 21.65 |
| Other non-interest bearing current liabilities | 111.34 |
| Current liabilities total | 132.98 |
| Balance sheet total (liabilities) | 112.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.