Aktiv fysioterapi og træning ApS — Credit Rating and Financial Key Figures
CVR number: 44138468
Vestensborg Alle 1, 4800 Nykøbing F
tel: 54828989
Income statement (kDKK)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 631.35 | 2 928.51 |
Employee benefit expenses | -1 597.28 | -1 838.25 |
Total depreciation | - 562.87 | - 606.00 |
EBIT | 471.20 | 484.26 |
Other financial income | 0.91 | 0.33 |
Other financial expenses | - 280.47 | - 297.94 |
Pre-tax profit | 191.64 | 186.65 |
Income taxes | -43.26 | -41.60 |
Net earnings | 148.38 | 145.04 |
Assets (kDKK)
2023 | 2024 | |
---|---|---|
Goodwill | 4 850.55 | 4 311.60 |
Intangible assets total | 4 850.55 | 4 311.60 |
Machinery and equipment | 311.34 | 244.29 |
Tangible assets total | 311.34 | 244.29 |
Other receivables | 103.33 | 103.33 |
Investments total | 103.33 | 103.33 |
Long term receivables total | ||
Raw materials and consumables | 10.00 | 10.00 |
Inventories total | 10.00 | 10.00 |
Current trade debtors | 87.74 | 59.32 |
Short term receivables total | 87.74 | 59.32 |
Cash and bank deposits | 156.41 | 133.57 |
Cash and cash equivalents | 156.41 | 133.57 |
Balance sheet total (assets) | 5 519.38 | 4 862.11 |
Equity and liabilities (kDKK)
2023 | 2024 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 135.00 | |
Retained earnings | 432.48 | 445.86 |
Profit of the financial year | 148.38 | 145.04 |
Shareholders equity total | 620.86 | 765.90 |
Provisions | 213.30 | 237.97 |
Non-current loans from credit institutions | 4 104.92 | 3 247.65 |
Non-current accruals and deferred income | 12.73 | 8.53 |
Non-current other liabilities | -12.73 | -8.53 |
Non-current liabilities total | 4 104.92 | 3 247.65 |
Current loans from credit institutions | 334.00 | 428.70 |
Current trade creditors | 36.50 | 36.50 |
Short-term deferred tax liabilities | 4.84 | 16.94 |
Other non-interest bearing current liabilities | 204.96 | 128.45 |
Current liabilities total | 580.30 | 610.59 |
Balance sheet total (liabilities) | 5 519.38 | 4 862.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.