Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 2 140.35 |
| Employee benefit expenses | -1 426.48 |
| Other operating expenses | - 474.79 |
| EBIT | 239.07 |
| Other financial expenses | -1.74 |
| Pre-tax profit | 237.34 |
| Income taxes | -71.90 |
| Net earnings | 165.44 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 32.97 |
| Current other receivables | 562.14 |
| Short term receivables total | 595.11 |
| Cash and bank deposits | 66.78 |
| Cash and cash equivalents | 66.78 |
| Balance sheet total (assets) | 661.88 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 58.90 |
| Retained earnings | -58.90 |
| Profit of the financial year | 165.44 |
| Shareholders equity total | 205.44 |
| Non-current liabilities total | |
| Current trade creditors | 3.26 |
| Short-term deferred tax liabilities | 71.90 |
| Other non-interest bearing current liabilities | 381.28 |
| Current liabilities total | 456.45 |
| Balance sheet total (liabilities) | 661.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.