Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 280.14 |
| EBIT | 280.14 |
| Other financial income | 0.14 |
| Other financial expenses | -37.32 |
| Pre-tax profit | 242.95 |
| Income taxes | -54.48 |
| Net earnings | 188.47 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 657.28 |
| Inventories total | 657.28 |
| Current trade debtors | 1 219.49 |
| Current other receivables | 856.34 |
| Short term receivables total | 2 075.83 |
| Cash and bank deposits | 118.17 |
| Cash and cash equivalents | 118.17 |
| Balance sheet total (assets) | 2 851.28 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 188.47 |
| Shareholders equity total | 228.47 |
| Non-current liabilities total | |
| Current trade creditors | 811.98 |
| Current owed to group member | 1 756.35 |
| Short-term deferred tax liabilities | 54.48 |
| Current liabilities total | 2 622.81 |
| Balance sheet total (liabilities) | 2 851.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.