Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -7.89 |
| EBIT | -7.89 |
| Pre-tax profit | -7.89 |
| Income taxes | 1.72 |
| Net earnings | -6.17 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible rights | 200.79 |
| Intangible assets total | 200.79 |
| Tangible assets total | |
| Holdings in group member companies | 400.00 |
| Investments total | 400.00 |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 6.38 |
| Current deferred tax assets | 1.72 |
| Short term receivables total | 8.09 |
| Cash and bank deposits | 484.95 |
| Cash and cash equivalents | 484.95 |
| Balance sheet total (assets) | 1 093.83 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 100.00 |
| Profit of the financial year | -6.17 |
| Shareholders equity total | 93.83 |
| Non-current owed to group member | 1 000.00 |
| Non-current liabilities total | 1 000.00 |
| Current liabilities total | |
| Balance sheet total (liabilities) | 1 093.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.