Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 218.25 |
| Employee benefit expenses | - 168.64 |
| EBIT | 49.62 |
| Other financial income | 0.02 |
| Other financial expenses | -5.15 |
| Pre-tax profit | 44.48 |
| Income taxes | -9.77 |
| Net earnings | 34.71 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 100.33 |
| Tangible assets total | 100.33 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 13.98 |
| Short term receivables total | 13.98 |
| Cash and bank deposits | 53.23 |
| Cash and cash equivalents | 53.23 |
| Balance sheet total (assets) | 167.54 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 34.71 |
| Shareholders equity total | 74.71 |
| Non-current deferred tax liabilities | 9.77 |
| Non-current liabilities total | 9.77 |
| Current owed to participating | 23.26 |
| Other non-interest bearing current liabilities | 59.80 |
| Current liabilities total | 83.06 |
| Balance sheet total (liabilities) | 167.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.