Income statement (kDKK)
2023 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 218.25 |
Employee benefit expenses | - 168.64 |
EBIT | 49.62 |
Other financial income | 0.02 |
Other financial expenses | -5.15 |
Pre-tax profit | 44.48 |
Income taxes | -9.77 |
Net earnings | 34.71 |
Assets (kDKK)
2023 | |
---|---|
Intangible assets total | |
Machinery and equipment | 100.33 |
Tangible assets total | 100.33 |
Investments total | |
Long term receivables total | |
Inventories total | |
Current trade debtors | 13.98 |
Short term receivables total | 13.98 |
Cash and bank deposits | 53.23 |
Cash and cash equivalents | 53.23 |
Balance sheet total (assets) | 167.54 |
Equity and liabilities (kDKK)
2023 | |
---|---|
Share capital | 40.00 |
Profit of the financial year | 34.71 |
Shareholders equity total | 74.71 |
Non-current deferred tax liabilities | 9.77 |
Non-current liabilities total | 9.77 |
Current owed to participating | 23.26 |
Other non-interest bearing current liabilities | 59.80 |
Current liabilities total | 83.06 |
Balance sheet total (liabilities) | 167.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.