Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 3 361.61 |
| Employee benefit expenses | -2 523.02 |
| EBIT | 838.59 |
| Other financial expenses | -2.12 |
| Pre-tax profit | 836.48 |
| Income taxes | - 189.86 |
| Net earnings | 646.62 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 323.38 |
| Prepayments and accrued income | 18.31 |
| Current other receivables | 3.87 |
| Short term receivables total | 345.56 |
| Cash and bank deposits | 1 232.08 |
| Cash and cash equivalents | 1 232.08 |
| Balance sheet total (assets) | 1 577.65 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 646.62 |
| Shareholders equity total | 686.62 |
| Non-current liabilities total | |
| Current trade creditors | 164.48 |
| Current owed to group member | 10.69 |
| Short-term deferred tax liabilities | 189.86 |
| Other non-interest bearing current liabilities | 525.99 |
| Current liabilities total | 891.03 |
| Balance sheet total (liabilities) | 1 577.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.