Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 916.52 |
| Employee benefit expenses | - 881.23 |
| EBIT | 35.29 |
| Other financial income | 6.71 |
| Other financial expenses | -9.57 |
| Pre-tax profit | 32.44 |
| Income taxes | -7.33 |
| Net earnings | 25.11 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 1.52 |
| Current other receivables | 47.54 |
| Short term receivables total | 49.06 |
| Cash and bank deposits | 55.17 |
| Cash and cash equivalents | 55.17 |
| Balance sheet total (assets) | 104.23 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 25.11 |
| Shareholders equity total | 65.11 |
| Non-current liabilities total | |
| Current trade creditors | 18.00 |
| Short-term deferred tax liabilities | 7.33 |
| Other non-interest bearing current liabilities | 13.79 |
| Current liabilities total | 39.12 |
| Balance sheet total (liabilities) | 104.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.