nordmc ApS — Credit Rating and Financial Key Figures
CVR number: 41499761
Kronprinsensgade 4 A, 1114 København K
info@nordmc.com
tel: 28594240
www.nordmc.com
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -48.50 | 2 874.84 | 12 503.63 |
Employee benefit expenses | - 473.69 | -1 634.74 | -3 078.43 |
EBIT | - 522.19 | 1 240.11 | 9 425.20 |
Other financial income | 12.03 | ||
Other financial expenses | -1.82 | - 187.26 | - 373.55 |
Pre-tax profit | - 524.01 | 1 052.85 | 9 063.68 |
Income taxes | 114.05 | - 233.05 | -2 000.80 |
Net earnings | - 409.96 | 819.80 | 7 062.88 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 0.85 | 23.83 | 38.05 |
Investments total | 0.85 | 23.83 | 38.05 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 241.45 | 3 669.72 | |
Prepayments and accrued income | 132.26 | 2 243.46 | 2 950.88 |
Current other receivables | 6.84 | 148.97 | 155.67 |
Current deferred tax assets | 114.05 | ||
Short term receivables total | 253.16 | 3 633.88 | 6 776.27 |
Cash and bank deposits | 174.16 | 10 635.43 | 20 597.19 |
Cash and cash equivalents | 174.16 | 10 635.43 | 20 597.19 |
Balance sheet total (assets) | 428.17 | 14 293.14 | 27 411.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 108.53 | 108.53 | 108.53 |
Share premium account | 496.47 | 496.47 | 496.47 |
Shares repurchased | 6 000.00 | ||
Retained earnings | - 409.96 | -5 590.16 | |
Profit of the financial year | - 409.96 | 819.80 | 7 062.88 |
Shareholders equity total | 195.04 | 1 014.84 | 8 077.72 |
Non-current liabilities total | |||
Advances received | 181.57 | 10 640.49 | 13 927.44 |
Current trade creditors | 8.78 | 1 406.46 | 1 976.12 |
Current owed to group member | 119.00 | 2 002.60 | |
Other non-interest bearing current liabilities | 42.77 | 1 112.35 | 1 427.63 |
Current liabilities total | 233.13 | 13 278.30 | 19 333.79 |
Balance sheet total (liabilities) | 428.17 | 14 293.14 | 27 411.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.