Income statement (kDKK)
2023 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 23.25 |
EBIT | 23.25 |
Other financial expenses | -0.79 |
Pre-tax profit | 22.46 |
Income taxes | -6.20 |
Net earnings | 16.25 |
Assets (kDKK)
2023 | |
---|---|
Intangible assets total | |
Tangible assets total | |
Other receivables | 40.00 |
Investments total | 40.00 |
Long term receivables total | |
Inventories total | |
Current trade debtors | 26.09 |
Current other receivables | 3.96 |
Short term receivables total | 30.05 |
Cash and bank deposits | 6.20 |
Cash and cash equivalents | 6.20 |
Balance sheet total (assets) | 76.25 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Profit of the financial year | 16.25 | |
Shareholders equity total | 40.00 | 56.26 |
Non-current liabilities total | ||
Current loans from credit institutions | 1.12 | |
Current trade creditors | 10.43 | |
Short-term deferred tax liabilities | 6.20 | |
Other non-interest bearing current liabilities | 2.25 | |
Current liabilities total | 20.00 | |
Balance sheet total (liabilities) | 40.00 | 76.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.