Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 390.65 |
| Employee benefit expenses | - 729.72 |
| EBIT | -1 120.37 |
| Other financial expenses | -5.70 |
| Pre-tax profit | -1 126.07 |
| Net earnings | -1 126.07 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 150.00 |
| Investments total | 150.00 |
| Long term receivables total | |
| Finished products/goods | 2 039.69 |
| Inventories total | 2 039.69 |
| Current trade debtors | 30.03 |
| Prepayments and accrued income | 24.47 |
| Current other receivables | 828.49 |
| Short term receivables total | 882.99 |
| Cash and bank deposits | 284.53 |
| Cash and cash equivalents | 284.53 |
| Balance sheet total (assets) | 3 357.21 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 250.00 |
| Profit of the financial year | -1 126.07 |
| Shareholders equity total | - 876.07 |
| Non-current liabilities total | |
| Current trade creditors | 101.62 |
| Other non-interest bearing current liabilities | 4 127.47 |
| Accruals and deferred income | 4.20 |
| Current liabilities total | 4 233.29 |
| Balance sheet total (liabilities) | 3 357.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.