Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JK+ El-installation A/S — Credit Rating and Financial Key Figures
CVR number: 14514236
Lindevænget 2-4, 5620 Glamsbjerg
tel: 64721981
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 002.26 | 25 403.97 | 27 452.78 | 28 799.40 | 22 085.77 |
| Employee benefit expenses | -17 968.26 | -21 351.97 | -25 707.39 | -27 573.04 | -21 033.80 |
| Total depreciation | - 496.88 | - 755.75 | - 984.27 | - 526.45 | - 488.99 |
| EBIT | 2 537.11 | 3 296.25 | 761.11 | 699.91 | 562.98 |
| Other financial income | 8.65 | 47.64 | 23.94 | 9.07 | 213.06 |
| Other financial expenses | - 180.49 | - 352.15 | - 649.72 | - 531.43 | - 248.02 |
| Net income from associates (fin.) | 556.12 | 573.80 | |||
| Pre-tax profit | 2 921.39 | 3 565.54 | 135.34 | 177.56 | 528.02 |
| Income taxes | - 523.77 | - 660.00 | -58.14 | -35.97 | - 117.23 |
| Net earnings | 2 397.61 | 2 905.54 | 77.20 | 141.59 | 410.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 41.25 | 265.94 | 224.30 | 186.41 | 159.78 |
| Intangible assets total | 41.25 | 265.94 | 224.30 | 186.41 | 159.78 |
| Buildings | 1.37 | ||||
| Machinery and equipment | 1 688.39 | 3 436.70 | 3 658.49 | 1 667.03 | 261.16 |
| Tangible assets total | 1 689.77 | 3 436.70 | 3 658.49 | 1 667.03 | 261.16 |
| Holdings in group member companies | 1 382.20 | ||||
| Investments total | 1 382.20 | ||||
| Non-curr. owed by particip. interest comp. | 87.50 | 87.50 | |||
| Non-current loans receivable | 194.60 | 56.91 | |||
| Non-current other receivables | 62.00 | 62.00 | 62.00 | 62.00 | 62.00 |
| Long term receivables total | 256.60 | 118.91 | 62.00 | 149.50 | 149.50 |
| Finished products/goods | 2 800.15 | 3 868.35 | 4 374.36 | 4 231.29 | 4 201.68 |
| Inventories total | 2 800.15 | 3 868.35 | 4 374.36 | 4 231.29 | 4 201.68 |
| Current trade debtors | 5 441.11 | 14 997.76 | 9 301.53 | 7 704.18 | 8 693.31 |
| Current amounts owed by group member comp. | 3 059.87 | 2 128.83 | 924.67 | 318.76 | 99.23 |
| Prepayments and accrued income | 387.52 | 331.59 | 460.49 | 327.68 | 244.37 |
| Current other receivables | 4 073.08 | 9 304.26 | 4 898.18 | 3 357.37 | 2 275.10 |
| Current deferred tax assets | 108.00 | 305.34 | 67.11 | 384.60 | |
| Short term receivables total | 12 961.58 | 26 870.43 | 15 890.21 | 11 775.10 | 11 696.61 |
| Cash and bank deposits | 50.10 | 43.93 | 24.85 | 11.24 | 31.21 |
| Cash and cash equivalents | 50.10 | 43.93 | 24.85 | 11.24 | 31.21 |
| Balance sheet total (assets) | 19 181.64 | 34 604.27 | 24 234.23 | 18 020.58 | 16 499.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 400.00 | 2 500.00 | |||
| Other reserves | 981.40 | ||||
| Retained earnings | - 323.82 | 555.19 | 3 460.73 | 3 457.56 | 3 599.14 |
| Profit of the financial year | 2 397.61 | 2 905.54 | 77.20 | 141.59 | 410.78 |
| Shareholders equity total | 5 955.19 | 6 460.73 | 4 037.94 | 4 099.14 | 4 509.93 |
| Provisions | 675.59 | 1 335.59 | 126.59 | 3.18 | 505.02 |
| Non-current accruals and deferred income | 756.95 | ||||
| Non-current other liabilities | 2 149.59 | 2 860.07 | 3 202.44 | 1 403.47 | 1 339.12 |
| Non-current deferred tax liabilities | 81.57 | 1 356.48 | 224.21 | ||
| Non-current liabilities total | 2 231.16 | 2 860.07 | 4 558.92 | 1 627.68 | 2 096.07 |
| Current bonds | 261.92 | 378.04 | 432.19 | ||
| Current loans from credit institutions | 1 159.73 | 10 307.70 | 3 522.55 | 2 882.25 | 1 024.36 |
| Current trade creditors | 2 341.83 | 5 614.69 | 3 372.35 | 2 612.91 | 1 550.82 |
| Current owed to participating | 799.33 | ||||
| Current owed to group member | 2 092.07 | 2 080.09 | 2 584.57 | 2 478.76 | 1 386.01 |
| Short-term deferred tax liabilities | 1 356.48 | 157.10 | |||
| Other non-interest bearing current liabilities | 4 464.15 | 3 746.03 | 5 322.76 | 2 682.54 | 2 741.05 |
| Accruals and deferred income | 1 022.00 | 276.37 | 277.65 | 2 529.60 | |
| Current liabilities total | 10 319.69 | 23 947.87 | 15 510.78 | 12 290.58 | 9 388.93 |
| Balance sheet total (liabilities) | 19 181.64 | 34 604.27 | 24 234.23 | 18 020.58 | 16 499.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.