Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -83.78 |
| Total depreciation | -29.50 |
| EBIT | - 113.28 |
| Other financial income | 0.98 |
| Pre-tax profit | - 112.30 |
| Net earnings | - 112.30 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Land and waters | 10 010.27 |
| Machinery and equipment | 88.50 |
| Tangible assets total | 10 098.77 |
| Investments total | |
| Non-current loans receivable | 5.54 |
| Long term receivables total | 5.54 |
| Inventories total | |
| Prepayments and accrued income | 5.46 |
| Current other receivables | 26.52 |
| Short term receivables total | 31.98 |
| Cash and bank deposits | 37.58 |
| Cash and cash equivalents | 37.58 |
| Balance sheet total (assets) | 10 173.87 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 10 200.00 |
| Profit of the financial year | - 112.30 |
| Shareholders equity total | 10 127.70 |
| Non-current liabilities total | |
| Current owed to participating | 3.27 |
| Other non-interest bearing current liabilities | 42.90 |
| Current liabilities total | 46.17 |
| Balance sheet total (liabilities) | 10 173.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.