Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 397.00 |
| Employee benefit expenses | - 248.60 |
| EBIT | 148.40 |
| Pre-tax profit | 148.40 |
| Income taxes | -32.63 |
| Net earnings | 115.77 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 1 000.00 |
| Current other receivables | 102.00 |
| Short term receivables total | 1 102.00 |
| Cash and bank deposits | 16.97 |
| Cash and cash equivalents | 16.97 |
| Balance sheet total (assets) | 1 118.97 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 115.77 |
| Shareholders equity total | 155.77 |
| Non-current liabilities total | |
| Current trade creditors | 7.50 |
| Current owed to group member | 807.50 |
| Short-term deferred tax liabilities | 32.63 |
| Other non-interest bearing current liabilities | 115.58 |
| Current liabilities total | 963.20 |
| Balance sheet total (liabilities) | 1 118.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.