JASMIN plus ApS — Credit Rating and Financial Key Figures
CVR number: 39897695
Vollsmose Allé 10, 5240 Odense NØ
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 13 869.50 | 10 683.76 | 10 120.22 | 8 854.12 | 8 342.44 |
| External services | -11 849.82 | -9 093.90 | -8 656.85 | -7 825.84 | -7 308.78 |
| Gross profit | 2 019.68 | 1 589.87 | 1 463.37 | 1 028.28 | 1 033.66 |
| Employee benefit expenses | -1 819.21 | -1 385.79 | -1 223.38 | - 960.23 | - 909.35 |
| Total depreciation | -30.00 | -18.75 | -8.16 | -6.12 | |
| EBIT | 170.47 | 185.33 | 231.83 | 61.93 | 124.31 |
| Other financial income | 57.11 | ||||
| Other financial expenses | -2.57 | -4.15 | -8.60 | -22.84 | -74.41 |
| Pre-tax profit | 167.90 | 181.18 | 223.23 | 39.09 | 107.00 |
| Income taxes | -36.94 | -39.86 | -49.11 | -8.60 | -23.54 |
| Net earnings | 130.96 | 141.32 | 174.12 | 30.49 | 83.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 18.36 | ||||
| Other tangible assets | 75.00 | 56.25 | 244.80 | 131.25 | 149.61 |
| Tangible assets total | 75.00 | 56.25 | 244.80 | 149.61 | 149.61 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3 298.86 | 3 122.15 | 3 870.50 | 3 497.55 | 3 528.41 |
| Inventories total | 3 298.86 | 3 122.15 | 3 870.50 | 3 497.55 | 3 528.41 |
| Current trade debtors | 131.31 | ||||
| Short term receivables total | 131.31 | ||||
| Cash and bank deposits | 73.93 | 66.36 | 83.96 | 156.53 | 102.25 |
| Cash and cash equivalents | 73.93 | 66.36 | 83.96 | 156.53 | 102.25 |
| Balance sheet total (assets) | 3 447.79 | 3 244.76 | 4 199.26 | 3 935.00 | 3 780.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 33.39 | 164.35 | 305.68 | 479.80 | 510.29 |
| Profit of the financial year | 130.96 | 141.32 | 174.12 | 30.49 | 83.46 |
| Shareholders equity total | 214.35 | 355.68 | 529.80 | 560.29 | 643.75 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 788.77 | 1 647.44 | 3 293.61 | 2 981.97 | 2 681.91 |
| Current owed to participating | 731.16 | 724.16 | |||
| Short-term deferred tax liabilities | 36.94 | 39.86 | 49.11 | 8.60 | 52.03 |
| Other non-interest bearing current liabilities | 676.58 | 477.62 | 326.74 | 384.14 | 402.58 |
| Current liabilities total | 3 233.44 | 2 889.08 | 3 669.46 | 3 374.71 | 3 136.52 |
| Balance sheet total (liabilities) | 3 447.79 | 3 244.76 | 4 199.26 | 3 935.00 | 3 780.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.