Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 197.06 |
| Employee benefit expenses | - 112.81 |
| Other operating expenses | -4.85 |
| EBIT | - 314.73 |
| Other financial expenses | -40.77 |
| Pre-tax profit | - 355.50 |
| Net earnings | - 355.50 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 309.00 |
| Investments total | 309.00 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 7.57 |
| Current other receivables | 32.84 |
| Short term receivables total | 40.41 |
| Cash and bank deposits | 49.55 |
| Cash and cash equivalents | 49.55 |
| Balance sheet total (assets) | 398.97 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 355.50 |
| Shareholders equity total | - 315.50 |
| Non-current owed to group member | 670.17 |
| Non-current liabilities total | 670.17 |
| Advances received | 22.57 |
| Current trade creditors | 21.73 |
| Current liabilities total | 44.30 |
| Balance sheet total (liabilities) | 398.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.