Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 2 037.35 |
| Employee benefit expenses | -1 818.73 |
| EBIT | 218.62 |
| Other financial income | 11.89 |
| Other financial expenses | -25.16 |
| Pre-tax profit | 205.35 |
| Income taxes | -51.94 |
| Net earnings | 153.41 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 8 810.00 |
| Inventories total | 8 810.00 |
| Current trade debtors | 3.46 |
| Current other receivables | 104.31 |
| Short term receivables total | 107.77 |
| Cash and bank deposits | 491.90 |
| Cash and cash equivalents | 491.90 |
| Balance sheet total (assets) | 9 409.68 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 700.00 |
| Shares repurchased | 117.80 |
| Retained earnings | - 117.80 |
| Profit of the financial year | 153.41 |
| Shareholders equity total | 853.40 |
| Non-current liabilities total | |
| Current trade creditors | 7 204.20 |
| Short-term deferred tax liabilities | 51.94 |
| Other non-interest bearing current liabilities | 1 300.13 |
| Current liabilities total | 8 556.27 |
| Balance sheet total (liabilities) | 9 409.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.