Mamuka ApS — Credit Rating and Financial Key Figures
CVR number: 42252158
Gyldenlundsvej 47, 2920 Charlottenlund
alexander@mamuka.dk
tel: 27599767
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 100.17 | 764.68 | 1 299.01 |
Employee benefit expenses | - 578.94 | -1 162.98 | |
Other operating expenses | -2.32 | ||
EBIT | 100.17 | 185.74 | 136.03 |
Other financial income | 110.12 | ||
Other financial expenses | -3.80 | -17.71 | -4.61 |
Pre-tax profit | 96.37 | 168.03 | 241.54 |
Income taxes | -21.64 | -38.37 | -60.26 |
Net earnings | 74.73 | 129.65 | 181.29 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Development expenditure | 15.42 | ||
Intangible rights | 15.42 | 66.45 | 80.76 |
Intangible assets total | 30.84 | 66.45 | 80.76 |
Tangible assets total | |||
Other non-current investments | -15.42 | ||
Investments total | -15.42 | ||
Long term receivables total | |||
Inventories total | |||
Current other receivables | 4.58 | 5.40 | 50.00 |
Current deferred tax assets | 0.51 | ||
Short term receivables total | 5.10 | 5.40 | 50.00 |
Other current investments | 96.85 | 320.78 | |
Cash and bank deposits | 154.57 | 118.06 | 106.38 |
Cash and cash equivalents | 154.57 | 214.91 | 427.16 |
Balance sheet total (assets) | 175.09 | 286.75 | 557.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 80.00 | 122.00 | |
Retained earnings | - 119.67 | - 112.02 | |
Profit of the financial year | 74.73 | 129.65 | 181.29 |
Shareholders equity total | 114.73 | 129.98 | 231.27 |
Non-current liabilities total | |||
Current trade creditors | 35.07 | ||
Current owed to participating | 2.19 | ||
Short-term deferred tax liabilities | 23.11 | 39.49 | 54.34 |
Other non-interest bearing current liabilities | 117.29 | 272.32 | |
Current liabilities total | 60.36 | 156.78 | 326.65 |
Balance sheet total (liabilities) | 175.09 | 286.75 | 557.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.