Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 032.39 |
| Employee benefit expenses | - 880.85 |
| EBIT | 151.53 |
| Other financial income | 0.47 |
| Other financial expenses | -40.90 |
| Pre-tax profit | 111.11 |
| Income taxes | -24.43 |
| Net earnings | 86.68 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Prepayments and accrued income | 54.56 |
| Current other receivables | 103.19 |
| Short term receivables total | 157.75 |
| Cash and bank deposits | 202.55 |
| Cash and cash equivalents | 202.55 |
| Balance sheet total (assets) | 360.30 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 86.68 |
| Shareholders equity total | 126.68 |
| Provisions | 12.00 |
| Non-current liabilities total | |
| Current owed to group member | 109.42 |
| Short-term deferred tax liabilities | 12.43 |
| Other non-interest bearing current liabilities | 99.77 |
| Current liabilities total | 221.62 |
| Balance sheet total (liabilities) | 360.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.