CATACAP MANAGEMENT A/S
CVR number: 33589913
Øster Allé 48, 2100 København Ø
info@catacap.dk
tel: 71991900
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | ||
Other operating expenses | -33.84 | 18 224.68 |
Total depreciation | -2 122.73 | -4 591.65 |
EBIT | -2 156.58 | 13 633.03 |
Other financial income | 550.80 | |
Other financial expenses | - 562.14 | - 984.04 |
Pre-tax profit | -2 718.72 | 13 199.79 |
Income taxes | 221.13 | -3 434.62 |
Net earnings | -2 497.58 | 9 765.17 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible rights | 2 259.71 | 9 365.46 |
Intangible assets total | 2 259.71 | 9 365.46 |
Machinery and equipment | 2 797.12 | 3 219.49 |
Other tangible assets | 11 850.51 | 10 568.41 |
Tangible assets total | 14 647.63 | 13 787.90 |
Investments total | ||
Non-current other receivables | 363.76 | 363.76 |
Long term receivables total | 363.76 | 363.76 |
Inventories total | ||
Current trade debtors | 287.02 | 5 006.59 |
Current other receivables | 2 897.88 | 2 813.94 |
Current deferred tax assets | 1 533.90 | |
Short term receivables total | 4 718.80 | 7 820.53 |
Cash and bank deposits | 7 429.56 | 21 302.58 |
Cash and cash equivalents | 7 429.56 | 21 302.58 |
Balance sheet total (assets) | 29 419.47 | 52 640.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 557.07 | 557.07 | |
Other reserves | 16 164.28 | 144.29 | 168.75 |
Retained earnings | 15 462.92 | 12 940.89 | |
Profit of the financial year | -2 497.58 | 9 765.17 | |
Shareholders equity total | 16 164.28 | 13 666.70 | 23 431.88 |
Non-current leasing loans | 10 102.97 | 9 139.60 | |
Provisions | 570.72 | 2 516.57 | |
Non-current other liabilities | -11 244.41 | -14 172.74 | |
Non-current deferred tax liabilities | 570.72 | 2 516.57 | |
Non-current liabilities total | |||
Current leasing loans | 855.34 | 933.37 | |
Short-term deferred tax liabilities | 1 410.87 | ||
Other non-interest bearing current liabilities | -16 164.28 | 14 897.43 | 26 864.11 |
Current liabilities total | -16 164.28 | 15 752.77 | 29 208.35 |
Balance sheet total (liabilities) | 29 419.47 | 52 640.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.