NS 5 JV HoldCo ApS — Credit Rating and Financial Key Figures
CVR number: 42919640
Sortenborgvej 2, 8600 Silkeborg
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -3.53 | - 249.64 | -82.52 |
EBIT | -3.53 | - 249.64 | -82.52 |
Other financial income | 765.60 | 1 076.41 | 1 143.58 |
Other financial expenses | -10.57 | -10.93 | |
Net income from associates (fin.) | 7 059.73 | -1 247.60 | -1 051.32 |
Pre-tax profit | 7 811.23 | - 420.82 | -1.18 |
Income taxes | - 165.31 | - 181.91 | - 231.03 |
Net earnings | 7 645.92 | - 602.73 | - 232.21 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 15 991.85 | 14 744.26 | 13 692.94 |
Investments total | 15 991.85 | 14 744.26 | 13 692.94 |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 71 210.68 | 71 883.24 | 70 635.13 |
Current other receivables | 382.57 | ||
Short term receivables total | 71 210.68 | 72 265.82 | 70 635.13 |
Cash and bank deposits | 276.60 | 80.58 | 70.85 |
Cash and cash equivalents | 276.60 | 80.58 | 70.85 |
Balance sheet total (assets) | 87 479.13 | 87 090.65 | 84 398.92 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.04 | 40.04 | 40.04 |
Shares repurchased | 7 500.00 | ||
Other reserves | 7 059.73 | 5 812.13 | 4 759.81 |
Retained earnings | 63 636.01 | 72 529.53 | 70 879.05 |
Profit of the financial year | 7 645.92 | - 602.73 | - 232.21 |
Shareholders equity total | 78 381.70 | 77 778.96 | 82 946.68 |
Non-current liabilities total | |||
Current trade creditors | 32.34 | 33.76 | |
Short-term deferred tax liabilities | 165.31 | 347.22 | 231.03 |
Other non-interest bearing current liabilities | 8 932.13 | 8 932.13 | 1 187.45 |
Current liabilities total | 9 097.43 | 9 311.69 | 1 452.24 |
Balance sheet total (liabilities) | 87 479.13 | 87 090.65 | 84 398.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.