Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 302.63 |
| Wages and salaries | - 256.34 |
| Total depreciation | -12.83 |
| EBIT | 33.46 |
| Pre-tax profit | 33.46 |
| Income taxes | -7.36 |
| Net earnings | 26.10 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Other tangible assets | 38.48 |
| Tangible assets total | 38.48 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 59.18 |
| Short term receivables total | 59.18 |
| Cash and bank deposits | 45.73 |
| Cash and cash equivalents | 45.73 |
| Balance sheet total (assets) | 143.40 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 26.10 |
| Shareholders equity total | 66.10 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 77.30 |
| Current liabilities total | 77.30 |
| Balance sheet total (liabilities) | 143.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.