Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 10.02 |
| Employee benefit expenses | -0.24 |
| EBIT | 9.78 |
| Other financial income | 0.02 |
| Other financial expenses | -1.13 |
| Pre-tax profit | 8.67 |
| Income taxes | -1.91 |
| Net earnings | 6.76 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 2.34 |
| Inventories total | 2.34 |
| Current trade debtors | 62.13 |
| Prepayments and accrued income | 3.53 |
| Current other receivables | 4.81 |
| Short term receivables total | 70.46 |
| Cash and bank deposits | 63.88 |
| Cash and cash equivalents | 63.88 |
| Balance sheet total (assets) | 136.69 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | -5.67 |
| Profit of the financial year | 6.76 |
| Shareholders equity total | 41.09 |
| Non-current liabilities total | |
| Current trade creditors | 25.21 |
| Current owed to group member | 9.01 |
| Other non-interest bearing current liabilities | 61.38 |
| Current liabilities total | 95.59 |
| Balance sheet total (liabilities) | 136.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.