Stanley Productions ApS — Credit Rating and Financial Key Figures
CVR number: 43327739
Engvangsvej 56, Strøby Egede 4600 Køge
Stanley.mov@gmail.com
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 523.63 | 2 640.53 | 1 564.28 |
| Employee benefit expenses | - 485.91 | -1 074.54 | -1 094.88 |
| Total depreciation | -21.92 | -21.92 | -21.92 |
| EBIT | 1 015.80 | 1 544.07 | 447.49 |
| Other financial income | 0.26 | 10.77 | 3.42 |
| Other financial expenses | -3.75 | -11.29 | -19.90 |
| Pre-tax profit | 1 012.32 | 1 543.54 | 431.00 |
| Income taxes | - 239.51 | - 358.60 | - 103.89 |
| Net earnings | 772.81 | 1 184.94 | 327.12 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Goodwill | 32.00 | 24.00 | 16.00 |
| Intangible assets total | 32.00 | 24.00 | 16.00 |
| Machinery and equipment | 27.84 | 13.92 | |
| Tangible assets total | 27.84 | 13.92 | |
| Other receivables | 55.00 | 55.00 | |
| Investments total | 55.00 | 55.00 | |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 295.18 | 184.14 | |
| Current other receivables | 7.41 | 49.59 | |
| Short term receivables total | 302.59 | 184.14 | 49.59 |
| Cash and bank deposits | 804.50 | 1 357.37 | 848.81 |
| Cash and cash equivalents | 804.50 | 1 357.37 | 848.81 |
| Balance sheet total (assets) | 1 166.92 | 1 634.43 | 969.41 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 700.00 | 61.00 | |
| Retained earnings | - 662.80 | - 395.99 | -36.05 |
| Profit of the financial year | 772.81 | 1 184.94 | 327.12 |
| Shareholders equity total | 850.01 | 889.95 | 331.07 |
| Provisions | 6.27 | 3.17 | 3.52 |
| Non-current deferred tax liabilities | 242.03 | 361.70 | 43.73 |
| Non-current liabilities total | 242.03 | 361.70 | 43.73 |
| Current trade creditors | 12.00 | 16.09 | |
| Current owed to participating | 29.04 | 60.20 | 108.37 |
| Short-term deferred tax liabilities | 242.03 | 373.49 | |
| Other non-interest bearing current liabilities | 27.57 | 77.38 | 93.14 |
| Current liabilities total | 68.61 | 379.61 | 591.09 |
| Balance sheet total (liabilities) | 1 166.92 | 1 634.43 | 969.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.