Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 94.97 |
| Total depreciation | -62.14 |
| EBIT | 32.83 |
| Other financial income | 0.10 |
| Other financial expenses | -15.10 |
| Pre-tax profit | 17.84 |
| Income taxes | -4.77 |
| Net earnings | 13.06 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Buildings | 13.31 |
| Machinery and equipment | 518.97 |
| Tangible assets total | 532.28 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 34.88 |
| Short term receivables total | 34.88 |
| Cash and bank deposits | 252.22 |
| Cash and cash equivalents | 252.22 |
| Balance sheet total (assets) | 819.38 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 13.06 |
| Shareholders equity total | 53.06 |
| Provisions | 4.77 |
| Non-current deferred tax liabilities | 539.46 |
| Non-current liabilities total | 539.46 |
| Current trade creditors | 7.50 |
| Other non-interest bearing current liabilities | 214.59 |
| Current liabilities total | 222.09 |
| Balance sheet total (liabilities) | 819.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.