Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 137.45 |
| Employee benefit expenses | - 553.54 |
| EBIT | - 691.00 |
| Other financial income | 1.69 |
| Pre-tax profit | - 689.31 |
| Income taxes | 150.61 |
| Net earnings | - 538.70 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 0.13 |
| Current other receivables | 44.67 |
| Current deferred tax assets | 150.61 |
| Short term receivables total | 195.41 |
| Cash and bank deposits | 480.87 |
| Cash and cash equivalents | 480.87 |
| Balance sheet total (assets) | 676.28 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 960.00 |
| Profit of the financial year | - 538.70 |
| Shareholders equity total | 461.30 |
| Non-current liabilities total | |
| Current trade creditors | 20.00 |
| Other non-interest bearing current liabilities | 194.98 |
| Current liabilities total | 214.98 |
| Balance sheet total (liabilities) | 676.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.