Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 230.56 |
| Employee benefit expenses | - 245.08 |
| EBIT | -14.52 |
| Other financial income | 13.02 |
| Other financial expenses | -1.40 |
| Pre-tax profit | -2.90 |
| Income taxes | 0.62 |
| Net earnings | -2.28 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 17.68 |
| Current deferred tax assets | 0.62 |
| Short term receivables total | 18.30 |
| Cash and bank deposits | 203.04 |
| Cash and cash equivalents | 203.04 |
| Balance sheet total (assets) | 221.34 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -2.28 |
| Shareholders equity total | 37.72 |
| Non-current liabilities total | |
| Current trade creditors | 22.27 |
| Current owed to group member | 106.40 |
| Other non-interest bearing current liabilities | 54.95 |
| Current liabilities total | 183.62 |
| Balance sheet total (liabilities) | 221.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.