Brdr. Wagner ApS — Credit Rating and Financial Key Figures
CVR number: 41938897
Lindbjerg Alle 37, 8766 Nørre Snede
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 121.32 | 11.68 | |
| Social security expenses | -14.62 | -2.98 | -2.45 |
| Other operating expenses | -36.09 | ||
| Total depreciation | - 120.08 | -66.85 | |
| EBIT | 176.88 | 15.41 | 9.23 |
| Other financial income | 0.01 | ||
| Other financial expenses | -2.04 | -3.44 | -0.34 |
| Pre-tax profit | 174.84 | 11.97 | 8.90 |
| Income taxes | -38.68 | -3.09 | -2.03 |
| Net earnings | 136.16 | 8.88 | 6.86 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 147.03 | 37.38 | |
| Current other receivables | 7.47 | 2.00 | 3.35 |
| Current deferred tax assets | 15.95 | ||
| Short term receivables total | 7.47 | 149.03 | 56.69 |
| Cash and bank deposits | 244.43 | 37.66 | 123.77 |
| Cash and cash equivalents | 244.43 | 37.66 | 123.77 |
| Balance sheet total (assets) | 251.90 | 186.69 | 180.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 50.00 | ||
| Retained earnings | -50.00 | 86.16 | 95.04 |
| Profit of the financial year | 136.16 | 8.88 | 6.86 |
| Shareholders equity total | 176.16 | 135.04 | 141.90 |
| Non-current liabilities total | |||
| Current trade creditors | 36.02 | 28.28 | 38.56 |
| Short-term deferred tax liabilities | 38.68 | 3.09 | |
| Other non-interest bearing current liabilities | 1.04 | 20.28 | |
| Current liabilities total | 75.74 | 51.65 | 38.56 |
| Balance sheet total (liabilities) | 251.90 | 186.69 | 180.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.